R
REALTYEX
YOUR 10-YEAR PLAN
DEMO · FICTIONAL DATA
Growth scenario
Monthly savings
The equity ladder
Portfolio value
Your equity
Debt
Actual valuation
Purchase
When each property unlocks
A purchase needs two green lights — the deposit funded (savings + usable equity) and borrowing capacity. The dates move as real valuations land.
Plan vs actual
Every bank valuation lands here automatically and re-draws the ladder.
Year by year
The weekly number, shown honestly
Year-10 moves
Three ways to play the book at the end of the plan. Sale proceeds are after agent costs and capital gains tax with the 50 percent discount.
What this plan assumes
Deliberately conservative. The plan is built to be beaten, not chased.